County Profile for Cecil - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,625,320 Total Charges 161,089,885
Fixed Assets 89,053,841 Contract Allowance 1,497,175
Other Assets 14,691,727 Operating Revenue 159,592,710
Total Assets 173,370,888 Operating Expenses 162,533,552
Current Liabilities 18,529,847 Operating Margin -2,940,842
Long Term Liabilities 68,990,596 Other Income 9,138,321
Total Equity 85,850,445 Other Expense 18,380,468
Total Liabilities and Equity 173,370,888 Net Profit or Loss -12,182,989

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,305 Revenue per Bed $1,505,592 Revenue per Person $159,592,710
Net Margin per Discharge ($540) Net Margin per Bed ($27,744) Net Margin per Person ($2,940,842)
Net Profit per Discharge ($2,237) Net Profit per Bed ($114,934) Net Profit per Person ($12,182,989)
Net Fixed Assets per Discharge $16,352 Net Fixed Assets per Bed $840,131 Net Fixed Assets per Bed $89,053,841
Long Term Debt per Discharge $12,668 Long Term Debt per Bed $650,855 Long Term Debt per Person $68,990,596
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,245 Net Fixed Assets 689 Population Estimate 1,151
Total Revenue 741 Long Term Liabilities 544 Total Patient Discharges 776
Net Margin 2,382 Total Patient Beds 860
Net Profit or Loss 3,162

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 27,558,581 24,397,929 1.1295
31 Intensive Care Unit 3,609,265 3,880,516 0.9301
32 Coronary Care Unit 0 0
43 Nursery 766,273 639,428 1.1984
44 Skilled Nursing Care 0 0
50 Operating Room 18,383,570 22,906,741 0.8025
51 Recovery Room 0 0
52 Labor and Delivery Room 2,727,512 3,603,381 0.7569

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,971,160 13 Nursing Administration 2,413,019
02,03 Captial Related - Movable Equipment -22,292 14 Central Services and Supply 1,080,215
04 Employee Benefits 2,788,098 15 Pharmacy 3,547,465
05 Administrative and General 19,831,009 16 Medical Records and Medical Library 2,856,801
06 Maintenance and Repairs 1,645,199 17 Social Services 93,461
07 Operation of Plant 3,760,660 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,348,910 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,555,639 20,21,22,23 Education Programs 0
Total General Service Cost Centers 51,869,344

County Profile for Cecil - 2017